Pending Approval - Project Estimate

PROJECT INFORMATION

Assigned Installers:

LOCATION DETAILS

Products

Product Category Manufacturer Cost Retail Labor Factor Warranty Status Actions
Trackman iO Commercial Package Launch Monitor Trackman $17,500.00 $21,995.00 $1,100.00 Not Active
BenQ LK936ST Laser Projector Projector BenQ $4,199.00 $4,899.00 $550.00 Not Active
JC Video Commercial 3-Camera System Cameras JC Video Systems $6,200.00 $6,900.00 $1,050.00 Not Active
Carl’s Place Pro Commercial Enclosure Enclosures Carl’s Place $3,200.00 $3,995.00 $1,250.00 Not Active
Commercial Hitting Turf System Turf Country Club Elite $5,000.00 $6,500.00 $850.00 Not Active
+ Add Product

Materials

Material Category Qty Unit Price Total Warranty Actions
Commercial Framing Package Framing 1 $8,200.00 $8,200.00 N/A
Acoustic Treatment Package Acoustics 1 $5,400.00 $5,400.00 N/A
Electrical & Cabling Package Electrical 1 $4,750.00 $4,750.00 N/A
Mounting Hardware & Backing Materials Hardware 1 $1,850.00 $1,850.00 N/A
+ Add Material

Project Totals

Project Total

$75,989.00

Products Total

$44,289.00

Materials Total

$20,200.00

Labor Total

$11,500.00

Deposit Percentage

50%

Deposit Amount

$37,994.50

Deposit Status

Unpaid

Deposit Paid

$0.00

Remainder Due

$75,989.00

Project Tasks

  • No tasks have been created for this project yet.
Add Task

Project Notes

Commercial installation for Lakefront Sports Sim training facility. All deliveries must be coordinated with property management. Work scheduled during approved buildout hours only. Pricing valid for 30 days pending approval.

Docs & Images

Images & Docs

No documents or images have been uploaded for this estimate yet.
Upload File

Midwest Golf Innovations

9401 Indian Creek Pkwy, Suite 160
Overland Park, KS 66210
913.905.1485

Prepared for:Jake Thompson
By: Jake Englebrake
Created: Jan 27, 2025

Project Overview

Project Name Staley Hills Sim Build
Customer Name Jake Thompson
Location Kansas City
Project Type New Space
Estimated Start Date 04/04/25
Estimated Completion Date 08/05/25

Project Details

Single-bay commercial golf simulator installation within an existing commercial space.

Installation Location

10421 N Woodland Ave, KC, MO 64155

Proposal Summary

Products Total $48,101.00
Materials Total $3,600.00
Labor Total $1,170.00
Project Total $52,871.00
Deposit Required $26,435.50

A 50% deposit is required to secure scheduling and begin the project.

Included Products

Product Price
Putting Turf - Dark Green $420.00
Elevate - Jet Black (40 x $30.00) $1,200.00
Ace HiQ Screen™ $567.00
Trackman iO $13,995.00
Vision Standard SP $21,300.00
BenQ LK936ST $4,899.00
JC Video - 2 Cameras $5,720.00
Control Display Monitor $699.00
Project Computer (Commercial Spec) $1,850.00
Computer Cabinet $650.00
Projector Mount $189.00
HDMI Cable $29.00
DP to HDMI Cable $38.00
POE Transmitter $145.00

Included Materials

Material Price
2x4 Framing Stud $1,058.40
Drywall Sheet (4x8) $529.20
Acoustic Insulation Roll $945.00

Payment Information

Deposit Due to Begin Project

$26,435.50
  • Checks should be made payable to Midwest Golf Innovations.
  • Please reference Proposal #1048 with your payment.
  • If you need another payment option, you may request alternate payment instructions below.
  • Your project scheduling will be finalized once the required deposit has been received.

Midwest Golf Innovations

9401 Indian Creek Pkwy, Suite 160
Overland Park, KS 66210
913.905.1485

Prepared for: KC Golf Collective
By: Jake Englebrake
Created: Jan 20, 2025

Project Overview

Project Name Prairie Fire
Customer Name KC Golf Collective
Location Kansas City
Project Type Existing Space
Estimated Start Date 04/15/25
Estimated Completion Date 09/05/25

Project Details

Single-bay commercial golf simulator installation within an existing commercial space.

Installation Location

5661 W 135th St, Overland Park, KS 66223

Proposal Summary

Products Total $38,813.95
Materials Total $5,781.60
Labor Total $3,849.00
Project Total $48,444.55
Deposit Required $24,222.28

A 50% deposit is required to secure scheduling and begin the project.

Included Products

Product Price
Trackman iO Commercial $22,495.00
BenQ LK935ST Laser Projector $3,999.00
JC Video 2-Camera System $5,720.00
Carl’s Place C-Series Pro Enclosure $2,979.95
Carl’s Place Premium Impact Screen $1,795.00
Commercial Hitting Turf & Mat Package $1,650.00
Custom Acoustic Panels - Style: Tuxedo. Color: Graphite $175.00

Included Materials

Material Price
2x4 Framing Stud $1,058.40
Drywall Sheet (4x8) $529.20
Acoustic Insulation Roll $945.00
Project Computer (Commercial Spec) $2,100.00
Control Display Monitor $799.00
Cabling, Conduit & Hardware Allowance $350.00

Payment Information

Deposit Due to Begin Project

$24,222.28
  • Checks should be made payable to Midwest Golf Innovations.
  • Please reference Proposal #1045 with your payment.
  • If you need another payment option, you may request alternate payment instructions below.
  • Your project scheduling will be finalized once the required deposit has been received.

Alternate Payment Information Request

Payment Information

Submit a Question

Proposal Accepted

Your project has been successfully approved and is now moving forward.

Our team will begin preparing the next steps, including scheduling and coordination.

To keep things moving, please proceed with submitting your deposit using the payment options below.

Create New Material

Material Information


Cost Configuration

Add Task

Upload

Upload